2008-2009 Appropriation
Click here for a copy of the 2008-2009 Appropriation (vnd.ms-excel 130.00 kB)
|
DEPARTMENT OF MANAGEMENT SERVICES |
||||||||||||
|
Source Data: 2008-09 Conference Report on HB 5001 |
||||||||||||
|
PROGRAM / Service |
FTE's |
Recurring GR |
N/R GR |
Recurring TF |
N/R TF |
Total |
||||||
|
ADMINISTRATION PROGRAM: |
||||||||||||
|
Executive Direction / Support Services |
82.50 |
- |
8,027,319 |
8,027,319 |
||||||||
|
State Employee Leasing / BBIB |
5.00 |
- |
- |
481,928 |
- |
481,928 |
||||||
|
87.50 |
- |
- |
8,509,247 |
- |
8,509,247 |
|||||||
|
FACILITIES PROGRAM: |
||||||||||||
|
Facilities Management |
308.50 |
- |
3,000,000 |
55,846,277 |
4,084,193 |
62,930,470 |
||||||
|
Building Construction |
11.00 |
- |
- |
1,199,515 |
- |
1,199,515 |
||||||
|
319.50 |
- |
3,000,000 |
57,045,792 |
4,084,193 |
64,129,985 |
|||||||
|
SUPPORT PROGRAM: |
||||||||||||
|
Aircraft Management |
15.00 |
- |
430,000 |
2,902,624 |
211,500 |
3,544,124 |
||||||
|
Federal Property Assistance |
5.00 |
- |
- |
324,362 |
- |
324,362 |
||||||
|
Motor Vehicle / Watercraft Management |
8.00 |
- |
- |
1,725,984 |
- |
1,725,984 |
||||||
|
Purchasing Oversight |
45.00 |
- |
- |
6,093,793 |
15,707,000 |
21,800,793 |
||||||
|
Private Prison Monitoring |
15.00 |
1,469,543 |
459,588 |
- |
1,929,131 |
|||||||
|
Council on Efficient Government |
4.00 |
- |
- |
441,181 |
- |
441,181 |
||||||
|
Office of Supplier Diversity |
11.00 |
- |
- |
913,059 |
- |
913,059 |
||||||
|
103.00 |
1,469,543 |
430,000 |
12,860,591 |
15,918,500 |
30,678,634 |
|||||||
|
WORKFORCE PROGRAM: |
||||||||||||
|
Human Resource Management |
37.00 |
- |
47,994,491 |
250,000 |
48,244,491 |
|||||||
|
Governor's Commission on Disabilities |
7.00 |
722,024 |
- |
107,426 |
- |
829,450 |
||||||
|
Charitable Campaign |
17,000 |
17,000 |
||||||||||
|
Insurance Benefits Administration |
30.00 |
- |
- |
4,980,616 |
- |
4,980,616 |
||||||
|
Pass-Through: ASO/Presc Drug Claims |
- |
- |
22,573,864 |
- |
22,573,864 |
|||||||
|
Retirement Benefits Administration |
194.00 |
14,214,368 |
- |
18,411,796 |
304,388 |
32,930,552 |
||||||
|
268.00 |
14,953,392 |
- |
94,068,193 |
554,388 |
109,575,973 |
|||||||
|
TECHNOLOGY PROGRAM: |
||||||||||||
|
Telecommunications Services |
77.50 |
277,913,785 |
25,000,000 |
302,913,785 |
||||||||
|
Wireless Services |
14.00 |
1,231 |
26,796,074 |
- |
26,797,305 |
|||||||
|
91.50 |
1,231 |
- |
304,709,859 |
25,000,000 |
329,711,090 |
|||||||
|
ENTERPRISE TECHNOLOGY PROGRAM: |
||||||||||||
|
Southwood Shared Resource Center |
40.00 |
343,564 |
- |
12,259,357 |
- |
12,602,921 |
||||||
|
PUBLIC EMPLOYEES RELATIONS COMMISSION: |
||||||||||||
|
Public Employees Relations |
30.00 |
1,579,598 |
- |
1,769,181 |
- |
3,348,779 |
||||||
|
COMMISSION ON HUMAN RELATIONS: |
64.00 |
3,681,600 |
- |
1,469,419 |
- |
5,151,019 |
||||||
|
Department Total (Excluding FCO) |
1,003.50 |
22,028,928 |
3,430,000 |
492,691,639 |
45,557,081 |
563,707,648 |
||||||
|
FIXED CAPITAL OUTLAY: |
0.00 |
- |
7,305,123 |
29,880,237 |
9,500,000 |
46,685,360 |
||||||
|
SUPPLEMENTAL CONTRACTS: |
0.00 |
- |
- |
- |
700,000 |
700,000 |
||||||
|
Department Total (Including FCO) |
1,003.50 |
22,028,928 |
10,735,123 |
522,571,876 |
55,757,081 |
611,093,008 |
||||||
|
32,764,051 |
578,328,957 |
611,093,008 |
||||||||||
|
5% |
95% |
|||||||||||

